SIF Banat-Crișana assets and liabilities as per Reg. 7/2020
AIFRI established by a constitutive act
31.12.2021* - recalculated
1 Intangible assets 4,113
2 Tangible assets 3,840,248
3 Investment property 12,953,334
5 Assets representing rights to use the underlying assets in a leasing contract 725,329
6 Financial assets 3,206,749,638
6.1 Financial assets measured at amortized cost -
6.2 Financial assets measured at fair value through profit and loss 1,643,528,284
6.2.1 Shares 1,237,177,818
6.2.1.1 Admitted to trading on a trading venue 912,646,402
6.2.1.2.1 in Romania 912,646,402
6.2.1.2.1.1 Traded in the last 30 trading days 566,090,456
6.2.1.2.1.2 Not traded in the last 30 trading days 346,555,946
6.2.1.2.2 in a Member State -
6.2.1.2.3 in a third country -
6.2.1.2 Not admitted to trading 324,531,416
6.2.1.2.1 in Romania 324,531,416
6.2.1.2.2 in a Member State -
6.2.1.2.3 in a third country -
6.2.2 Corporate bonds 37,170,203
6.2.2.1 Admitted to trading on a trading venue 37,170,203
6.2.2.1.1 in Romania 37,170,203
6.2.2.2.1.1 Traded in the last 30 trading days -
6.2.2.2.1.2 Not traded in the last 30 trading days 37,170,203
6.2.2.1.2 in a Member State -
6.2.2.1.3 in a third country -
6.2.2.2 Not admitted to trading -
6.2.3 Securities of AIF / UCITS 369,180,263
6.2.3.2 Fund units 369,180,263
6.2.3.2.1 Admitted to trading on a trading venue -
6.2.3.2.2 Not admitted to trading 369,180,263
6.2.3.2.2.1 in Romania 330,577,203
6.2.3.2.2.2 in a Member State -
6.2.3.2.2.3 in a third country 38,603,060
6.3 Financial assets measured at fair value through other comprehensive income 1,563,221,354
6.3.1 Shares 1,475,548,516
6.3.1.1 Addmitted to trading on a trading venue 1,333,872,415
6.3.1.2.1 in Romania 1,129,268,480
6.3.1.2.1.1 Traded in the last 30 trading days 1,128,387,980
6.3.1.2.1.2 Not traded in the last 30 trading days 880,500
6.3.1.2.2 in a Member State 204,603,935
6.3.1.2.2.1 Traded in the last 30 trading days 204,603,935
6.3.1.2.2.2 Not traded in the last 30 trading days -
6.3.1.2.3 in a third country
6.1.1.2.3.1 Traded in the last 30 trading days
6.1.1.2.3.2 Not traded in the last 30 trading days
6.3.1.2 Not admitted to trading 141,676,101
6.3.1.2.1 in Romania 141,676,101
6.3.1.2.2 in a Member State
6.3.1.2.3 in a third country
6.3.2
Corporate bonds 5,205,327
6.3.2.1 Admitted to trading on a trading venue 5,205,327
6.3.2.1.1 in Romania 5,205,327
6.3.2.2.1.1 Traded in the last 30 trading days 5,205,327
6.3.2.2.1.2 Not traded in the last 30 trading days -
6.3.2.1.2 in a Member State -
6.3.2.1.3 in a third country -
6.3.2.2 Not admitted to trading -
6.3.3 Securities of AIF / UCITS 82,467,512
6.3.3.1 Shares 82,467,512
6.3.3.1 Admitted to trading on a trading venue 82,467,512
6.3.3.1.1 in Romania 82,467,512
6.3.3.1.1.1 Traded in the last 30 trading days 82,467,512
6.3.3.1.1.2 Not traded in the last 30 trading days -
6.3.3.2.2 in a Member State
6.3.3.2.3 in a third country
6.3.3.2 Not admitted to trading -
7 Cash available (cash and cash equivalent) 153,652,089
8 Bank deposits 185,705,889
9 Other assets: 36,331,394
9.1 Dividends or other receivables 28,421,782
9.2 Other assets 7,909,612
10 Accrued expenses 219,523
11 Total assets 3,600,181,557
12 Total liabilities 190,966,356
12.1 Financial liabilities measured at amortized cost 11,008,480
12.2 Deferred income tax liabilities 179,957,876
13 Provisions for risks and expenses -
14 Deferred income 293,418
15 Equity, of which: 3,416,126,285
15.1 Share capital 51,542,236
15.2 Items treated as equity 642,622,709
15.3 Other components of equity 984,425,325
15.4 Premium related to capital -
15.5 Revaluation reserves 1,176,569
15.6 Reserves 3,220,076,087
15.7 Treasury shares -21,694,227
15.8 Retained earnings 688,511,013
15.9 Retained earnings first-time adoption of IAS 29 (debtor account) -2,537,534,532
15.10 Result for the period 387,001,105
16 Net Asset Value 3,408,921,783
17 Number of issued shares 507,510,056
18 Net Asset Value per Share 6.7170
19 Number of companies in the portfolio, of which: 98
19.1 Companies admitted to trading on an EU trading venue 34
19.2 Companies admitted to trading on a stock exchange in a third country -
19.3 Companies not admitted to trading 64
Depositary bank
Banca Comercială Română
*** Pursuant to Art.123, par. (3) of the ASF Regulation no. 9/2014, on the calculation of NAV, this item represents:
”The total number of issued and outstanding shares, less treasury stock”
based on which the NAV per share is calculated. At the date of this report, out of the 515,422,363 shares issued, the company, holds
7,912,307 treasury shares, repurchased in the PTO carried out between September 29 - October 12, 2021
This statement is provided as a free translation from Romanian, which is the official and binding version
* NAV as of 31.12.2021 was recalculated as follows: portfolio items (shares) valued on the basis of valuation reports - recorded at present
values as of 31.12.2021; non-portfolio items - based on the final balance sheet that formed the basis for the preparation of the standalone
annual financial statements, audited, subject to the approval of the OGM of April 28 (29), 2022.
** Value of treasury shares, repurchased in the Public Tender Offer carried out between September 29 - October 12, 2021